798 S Dory Lakes DrBlack HawkCO80422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Black Hawk at 798 S Dory Lakes Dr, Black Hawk, CO, 80422 priced at $735,000 converts $3,540/mo rent into after a $3,597/mo obligation. Total monthly income equals $3,540/mo. Return on cash invested prints 16.37% in year one, and rental yield reads 5.78% against a $735,000 entry. Equity gained on principal adds $4,743/yr, while 5% annual appreciation compiles into $203,067 by year five. Five-year ROI reaches 83.36% and total cumulative return in cash sums $201,576. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,540/mo property income covering a $3,597/mo payment, not borrower’s personal income.
Single Family
Built in 1999
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80422, Black Hawk, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,300 (100%) |
| Owner Occupied HU | 1,507 (65.5%) |
| Renter Occupied HU | 232 (10.1%) |
| Vacant Housing Units | 561 (24.4%) |
| Median Home Value | $632,454 |
| Average Home Value | $662,075 |
Housing Distribution
Address Breakdown
Residential
1,587
Single Family
1,555
Multi-Family
32
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Catherine Camp • RE/MAX Alliance-Nederland
Mls Name: IRES
Mls ID: #1044385