798 Grand Reserve DrBunnellFL32110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bunnell at 798 Grand Reserve Dr, Bunnell, FL, 32110 priced at $277,990 converts $2,520/mo rent into $670/mo cash flow after a $1,361/mo obligation. Total monthly income equals $2,520/mo, and annual cash flow totals $8,042/yr on $92,154 invested. Return on cash invested prints 28.64% in year one, and rental yield reads 10.88% against a $277,990 entry. Equity gained on principal adds $1,794/yr, while 5% annual appreciation compiles into $76,804 by year five. Five-year ROI reaches 150.29% and total cumulative return in cash sums $138,494. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,361/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
$56 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32110, Bunnell, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,032 (100%) |
| Owner Occupied HU | 3,590 (71.3%) |
| Renter Occupied HU | 944 (18.8%) |
| Vacant Housing Units | 498 ( 9.9%) |
| Median Home Value | $336,904 |
| Average Home Value | $352,442 |
Housing Distribution
Address Breakdown
Residential
4,386
Single Family
4,385
Multi-Family
1
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charlie Rogers, Jr • DR Horton Real Estate
Mls Name: St Augustine St Johns County BOR
Mls Provider:
Mls ID: #252856
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2025 St Augustine & St. Johns County Board of REALTORS. All rights reserved.