7978 County Road 501BayfieldCO81122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bayfield at 7978 County Road 501, Bayfield, CO, 81122 offers a 7.81% rental yield on a $493,200 purchase with $3,209/mo rent. Total monthly income registers $3,209/mo, and a $2,414/mo payment leaves $335/mo available for distribution. Annual cash flow reaches $4,016/yr on $163,496 to close, and return on cash invested stands at 22.37% in year one. Equity gained on principal adds $3,183/yr while 5% annual appreciation supports $136,262 over five years. Portfolio math shows five-year ROI at 115.54% and total cumulative return in cash at $188,901. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,209/mo property income against a $2,414/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1916
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81122, Bayfield, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,157 (100%) |
| Owner Occupied HU | 3,319 (64.4%) |
| Renter Occupied HU | 841 (16.3%) |
| Vacant Housing Units | 997 (19.3%) |
| Median Home Value | $529,903 |
| Average Home Value | $588,692 |
Housing Distribution
Address Breakdown
Residential
3,572
Single Family
3,272
Multi-Family
300
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices