7977 Red Rock Ridge Ave, Las Vegas, NV, 89179 | $59/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1707 sft

812 Peachy Canyon Cir UNIT 103, Las Vegas, NV, 89144

4 Bed
3 Bath
1553 sft

8414 Montana Stream Ave, Las Vegas, NV, 89113

2 Bed
2 Bath
1512 sft

2738 Grand Forks Rd, Henderson, NV, 89052

3 Bed
3 Bath
1768 sft

3333 Nicki Cometa St, North Las Vegas, NV, 89032

Nearby investment properties with comparable prices

3 Bed
3 Bath
1421 sft

4935 Toad Lily St, Las Vegas, NV, 89122

3 Bed
2 Bath
1244 sft

4444 Cave Lake Ave, North Las Vegas, NV, 89032

3 Bed
3 Bath
1421 sft

4941 Toad Lily St, Las Vegas, NV, 89122

3 Bed
2 Bath
1244 sft

3229 Lahontan St, North Las Vegas, NV, 89032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 7977 Red Rock Ridge Ave, Las Vegas, NV, 89179 earns $59/mo cash flow from $2,804/mo rent with a $2,325/mo payment. Total monthly income totals $2,804/mo, and annual cash flow totals $713/yr on $157,463 capital. ROI tracks 20.36% on current figures, and rental yield reads 7.08% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 104.75% and total cumulative return in cash sums $164,935. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,804/mo property income instead of your personal income.

Single Family

Built in 2008

4,356 sqft lot

$N/A/sqft

No HOA