7975 Eagles Roost Trl #104, Hudsonville, MI, 49426 | $319/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2209 sft

11905 Smithfield Dr, Holland, MI, 49424

4 Bed
3 Bath
2403 sft

2233 College Ave SE, Grand Rapids, MI, 49507

4 Bed
3 Bath
2140 sft

4618 Woodcreek Dr SE, Kentwood, MI, 49546

3 Bed
2 Bath
1442 sft

7395 Sheffield Dr SE, Ada, MI, 49301

Nearby investment properties with comparable prices

3 Bed
2 Bath
1603 sft

Integrity 1605 Plan, Kraft Farms, Caledonia, MI, 49316

Integrity 1910 Plan, Bretonfield Preserve

4 Bed
3 Bath
1911 sft

Integrity 1910 Plan, Bretonfield Preserve, Grand Rapids, MI, 49508

3 Bed
2 Bath
1854 sft

1064 Kenesaw Dr SE, East Grand Rapids, MI, 49506

4 Bed
3 Bath
1774 sft

5829 Hemlock Dr SW, Wyoming, MI, 49418

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hudsonville at 7975 Eagles Roost Trl #104, Hudsonville, MI, 49426 offers a 9.27% rental yield on a $469,000 purchase with $3,622/mo rent. Total monthly income registers $3,622/mo, and a $2,296/mo payment leaves $319/mo available for distribution. Annual cash flow reaches $3,824/yr on $155,474 to close, and return on cash invested stands at 22.37% in year one. Equity gained on principal adds $3,026/yr while 5% annual appreciation supports $129,576 over five years. Portfolio math shows five-year ROI at 117.15% and total cumulative return in cash at $182,143. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,622/mo property income against a $2,296/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2021

N/A lot

$N/A/sqft

$210 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49426, Hudsonville, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,184 (100%)
Owner Occupied HU	13,407 (88.3%)
Renter Occupied HU	1,571 (10.3%)
Vacant Housing Units	206 ( 1.4%)
Median Home Value	$374,503
Average Home Value	$404,181