7967 SE 174th Belhaven LoopThe VillagesFL32162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Villages at 7967 SE 174th Belhaven Loop, The Villages, FL, 32162 uses $104,091 cash to close to unlock $2,029/yr annual cash flow and $169/mo monthly cash flow. Total monthly income runs $2,253/mo, and a $1,537/mo payment keeps the spread at $169/mo. Purchase price stands at $314,000, and rental yield measures 8.61% with $2,253/mo rent. Return on cash invested shows 21.86% in year one, and 5% annual appreciation builds toward $86,752 over five years. Five-year ROI reaches 113.92% and total cumulative return in cash records $118,575. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,253/mo property income covering a $1,537/mo payment rather than investor’s personal income.
Single Family
Built in 2003
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32162, Lady Lake, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,298 (100%) |
| Owner Occupied HU | 29,241 (80.6%) |
| Renter Occupied HU | 2,093 ( 5.8%) |
| Vacant Housing Units | 4,964 (13.7%) |
| Median Home Value | $430,983 |
| Average Home Value | $481,545 |
Housing Distribution
Address Breakdown
Residential
35,031
Single Family
528
Multi-Family
34,503
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherri Crider, PA • REALTY EXECUTIVES IN THE VILLAGES
Mls Name: Stellar MLS
Mls ID: #G5099697