7965 E Gemini DrFlagstaffAZ86004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flagstaff at 7965 E Gemini Dr, Flagstaff, AZ, 86004 offers a 7.2% rental yield on a $703,800 purchase with $4,222/mo rent. Total monthly income registers $4,222/mo, and a $3,445/mo payment leaves $61/mo available for distribution. Annual cash flow reaches $738/yr on $231,550 to close, and return on cash invested stands at 20.38% in year one. Equity gained on principal adds $4,542/yr while 5% annual appreciation supports $194,447 over five years. Portfolio math shows five-year ROI at 104.97% and total cumulative return in cash at $243,057. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,222/mo property income against a $3,445/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86004, Flagstaff, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,163 (100%) |
| Owner Occupied HU | 9,925 (57.8%) |
| Renter Occupied HU | 5,010 (29.2%) |
| Vacant Housing Units | 2,228 (13.0%) |
| Median Home Value | $575,615 |
| Average Home Value | $605,744 |
Housing Distribution
Address Breakdown
Residential
15,711
Single Family
13,255
Multi-Family
2,456
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices