7963 Oak Rd, Pasadena, MD, 21122 | $458/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1560 sft

909 Truro Ln, Crofton, MD, 21114

4 Bed
4 Bath
1810 sft

4701 Norfolk Ave, Gwynn Oak, MD, 21207

3 Bed
2 Bath
1191 sft

812 Cedar Branch Dr, Glen Burnie, MD, 21061

3 Bed
2 Bath
1339 sft

7759 Glen Ave, Pasadena, MD, 21122

Nearby investment properties with comparable prices

3 Bed
4 Bath
1951 sft

Refining Drive Ballad, Brooklyn, MD, 21225

3 Bed
3 Bath
2096 sft

543 Willow Bend Dr, Glen Burnie, MD, 21060

5 Bed
6 Bath
2940 sft

1723 E Lombard St, Baltimore, MD, 21231

3 Bed
1 Bath
1176 sft

622 Center Dr, Severna Park, MD, 21146

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pasadena at 7963 Oak Rd, Pasadena, MD, 21122 generates $3,661/mo in rent and, after a $2,521/mo payment, leaves $458/mo in cash flow. Total monthly income is $3,661/mo, and annual cash flow is $5,492/yr on $169,435 invested. Return on cash invested sits at 23.3% in year one, and rental yield is 8.53% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 121.05% and total cumulative return in cash sums $205,093. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,661/mo property income rather than buyer’s personal income.

Single Family

Built in 1977

0.46 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21122, Pasadena, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,123 (100%)
Owner Occupied HU	19,548 (81.0%)
Renter Occupied HU	3,588 (14.9%)
Vacant Housing Units	987 ( 4.1%)
Median Home Value	$478,120
Average Home Value	$570,120