796 Willard St UNIT D9QuincyMA02169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Quincy at 796 Willard St UNIT D9, Quincy, MA, 02169 uses $109,395 cash to close to unlock $11,703/yr annual cash flow and $975/mo monthly cash flow. Total monthly income runs $3,055/mo, and a $1,615/mo payment keeps the spread at $975/mo. Purchase price stands at $330,000, and rental yield measures 11.11% with $3,055/mo rent. Return on cash invested shows 30.61% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 160.39% and total cumulative return in cash records $175,463. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,055/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02169, Quincy, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,854 (100%) |
| Owner Occupied HU | 11,085 (35.9%) |
| Renter Occupied HU | 18,123 (58.7%) |
| Vacant Housing Units | 1,646 ( 5.3%) |
| Median Home Value | $687,048 |
| Average Home Value | $773,523 |
Housing Distribution
Address Breakdown
Residential
29,103
Single Family
15,819
Multi-Family
13,284
Businesses
1,829
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: We Close Deals Team • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73417668