7954 Royster Creek Dr EMillingtonTN38053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Millington at 7954 Royster Creek Dr E, Millington, TN, 38053 uses $97,789 cash to close to unlock $7,032/yr annual cash flow and $586/mo monthly cash flow. Total monthly income runs $2,352/mo, and a $1,444/mo payment keeps the spread at $586/mo. Purchase price stands at $294,990, and rental yield measures 9.57% with $2,352/mo rent. Return on cash invested shows 27.1% in year one, and 5% annual appreciation builds toward $81,500 over five years. Five-year ROI reaches 141.13% and total cumulative return in cash records $138,011. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,352/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in 2025
7,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38053, Millington, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,446 (100%) |
| Owner Occupied HU | 7,375 (64.4%) |
| Renter Occupied HU | 3,393 (29.6%) |
| Vacant Housing Units | 678 ( 5.9%) |
| Median Home Value | $273,210 |
| Average Home Value | $284,526 |
Housing Distribution
Address Breakdown
Residential
11,004
Single Family
10,565
Multi-Family
439
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly L Metaxas • D R Horton Memphis
Mls Name: MAAR
Mls ID: #10210560