7954 Birch Bay Drive #39BlaineWA98230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blaine at 7954 Birch Bay Drive #39, Blaine, WA, 98230 offers a 9.55% rental yield on a $156,500 purchase with $1,245/mo rent. Total monthly income registers $1,245/mo, and a $766/mo payment leaves $304/mo available for distribution. Annual cash flow reaches $3,651/yr on $51,880 to close, and return on cash invested stands at 26.95% in year one. Equity gained on principal adds $1,010/yr while 5% annual appreciation supports $43,238 over five years. Portfolio math shows five-year ROI at 140.44% and total cumulative return in cash at $72,859. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,245/mo property income against a $766/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2016
431.24 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98230, Blaine, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,151 (100%) |
| Owner Occupied HU | 6,339 (62.4%) |
| Renter Occupied HU | 1,872 (18.4%) |
| Vacant Housing Units | 1,940 (19.1%) |
| Median Home Value | $658,379 |
| Average Home Value | $704,756 |
Housing Distribution
Address Breakdown
Residential
9,255
Single Family
8,912
Multi-Family
343
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather T Taylor • COMPASS
Mls Name: NWMLS
Mls ID: #2409476