795 John Brown Farm RdHarpers FerryWV25425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harpers Ferry at 795 John Brown Farm Rd, Harpers Ferry, WV, 25425 generates $2,495/mo in rent and, after a $1,591/mo payment, leaves $614/mo in cash flow. Total monthly income is $2,495/mo, and annual cash flow is $7,371/yr on $107,738 invested. Return on cash invested sits at 26.75% in year one, and rental yield is 9.21% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 139.03% and total cumulative return in cash sums $149,785. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,495/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
1.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25425, Harpers Ferry, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,093 (100%) |
| Owner Occupied HU | 4,517 (74.1%) |
| Renter Occupied HU | 830 (13.6%) |
| Vacant Housing Units | 746 (12.2%) |
| Median Home Value | $348,409 |
| Average Home Value | $381,230 |
Housing Distribution
Address Breakdown
Residential
5,399
Single Family
3,903
Multi-Family
1,496
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Conner • Gain Realty
Mls Name: Bright MLS
Mls ID: #WVJF2018536