Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7942 Salmon Run Way, Fort Worth, TX, 76137 listed at $374,500 pairs $4,356/mo rent with a $1,833/mo payment to leave $1,687/mo cash flow. Total monthly income runs $4,356/mo, and annual cash flow reaches $20,248/yr on $124,147 cash to close. Return on cash invested measures 36.22% in year one, and rental yield registers 13.96% at a $374,500 basis. Equity gained on principal adds $2,417/yr, and annual property appreciation at 5% supports $103,467 by year five. Five-year ROI tracks 191.55% and total cumulative return in cash totals $237,806. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,356/mo property income relative to a $1,833/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
5,445 sqft lot
$N/A/sqft
$66 annually HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $374,500 |
| 2024-07-31 | Listed for sale | $374,400 |
| 2019-03-28 | Listing removed | $1,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4869.53 | -14.70% | $382,029 | 59.95% |
| 2022-08-14 | $5709.00 | -16.98% | $238,848 | -10.68% |
| 2021-08-14 | $6876.77 | 7.59% | $267,407 | 9.69% |
Listed by: Arthur Donovan • Jake Link Properties, LLC
Mls Name: NTREIS
Mls ID: #20693802
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
