7935 Forspence Ct, Las Vegas, NV, 89166 | $358/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1360 sft

10809 Brinkwood Ave, Las Vegas, NV, 89134

3 Bed
2 Bath
1807 sft

2032 Summer Spruce Pl Unit 102, Las Vegas, NV, 89134

3 Bed
3 Bath
2328 sft

9474 Brough Ave, Las Vegas, NV, 89178

4 Bed
3 Bath
2533 sft

9739 Vista Cache Ct, Las Vegas, NV, 89148

Nearby investment properties with comparable prices

3 Bed
2 Bath
1427 sft

3241 Lahontan St, North Las Vegas, NV, 89032

3 Bed
3 Bath
1764 sft

3839 Zodiacal Light St, Las Vegas, NV, 89129

Motivated Seller+ 1 more

3 Bed
3 Bath
1728 sft

1631 Desert Path Ave, North Las Vegas, NV, 89032

3 Bed
3 Bath
1762 sft

4253 Gold Desert St, North Las Vegas, NV, 89032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 7935 Forspence Ct, Las Vegas, NV, 89166 earns $358/mo cash flow from $3,334/mo rent with a $2,521/mo payment. Total monthly income totals $3,334/mo, and annual cash flow totals $4,297/yr on $169,435 capital. ROI tracks 22.6% on current figures, and rental yield reads 7.77% at a $515,000 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,285 over five years. Five-year ROI reaches 116.7% and total cumulative return in cash sums $197,725. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,334/mo property income instead of your personal income.

Single Family

Built in 2018

3,484 sqft lot

$N/A/sqft

No HOA