7933 Trails EndFogelsvillePA18051



INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 7933 Trails End, Fogelsville, PA, 18051 in Fogelsville: $3,721/mo in rent, $1,074/mo net, 11.05% gross yield, all on a $404,000 acquisition. The 2.05 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $111,618 in value, and $3,721/yr in principal paydown steadily builds equity. Projected total cumulative return: $222,951.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $1,074 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,721 |
| Total Monthly Debt Service | $2,487 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18051, Fogelsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,710 (100%) |
| Owner Occupied HU | 1,256 (73.5%) |
| Renter Occupied HU | 401 (23.5%) |
| Vacant Housing Units | 53 ( 3.1%) |
| Median Home Value | $589,478 |
| Average Home Value | $603,376 |
Housing Distribution
Address Breakdown
Residential
1,639
Single Family
1,631
Multi-Family
8
Businesses
211



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1978
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18051, Fogelsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,710 (100%) |
| Owner Occupied HU | 1,256 (73.5%) |
| Renter Occupied HU | 401 (23.5%) |
| Vacant Housing Units | 53 ( 3.1%) |
| Median Home Value | $589,478 |
| Average Home Value | $603,376 |
Housing Distribution
Address Breakdown
Residential
1,639
Single Family
1,631
Multi-Family
8
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Linda Kuklentz • Main St. Real Estate Group
Mls Name: GLVR
Mls ID: #768422








