7932 Gilbert St, West Richland, WA, 99353 | 6.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1284 sft

1208 Cedar Ave, Richland, WA, 99354

3 Bed
2 Bath
1407 sft

1514 S Garfield Pl, Kennewick, WA, 99337

3 Bed
2 Bath
1400 sft

4807 Catalonia Dr, Pasco, WA, 99301

2 Bed
2 Bath
1800 sft

2026 Venturi Ct, Richland, WA, 99352

Nearby investment properties with comparable prices

3 Bed
2 Bath
1460 sft

6506 Road 89, Pasco, WA, 99301

4 Bed
2 Bath
1938 sft

The 1938 Plan, Southridge Estates, Kennewick, WA, 99338

4 Bed
2 Bath
1938 sft

The 1938 Plan, Barker Ranch, Pasco, WA, 99301

3 Bed
2 Bath
1805 sft

7054 W 25th Ave, Kennewick, WA, 99336

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,910/mo, and a $2,650/mo payment. Purchase price stands at $541,400, and rental yield measures 6.45% with $2,910/mo rent. Return on cash invested shows 17.51% in year one, and 5% annual appreciation builds toward $149,579 over five years. Five-year ROI reaches 89.8% and total cumulative return in cash records $159,946. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,910/mo property income covering a $2,650/mo payment rather than investor’s personal income.

Single Family

Built in 2025

7,141 sqft lot

$N/A/sqft

$34 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 99353, West Richland, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,052 (100%)
Owner Occupied HU	5,987 (84.9%)
Renter Occupied HU	871 (12.4%)
Vacant Housing Units	194 ( 2.8%)
Median Home Value	$520,300
Average Home Value	$539,443