7931 Country Club DrTrussvilleAL35173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trussville at 7931 Country Club Dr, Trussville, AL, 35173 generates $3,103/mo in rent and, after a $1,714/mo payment, leaves $1,087/mo in cash flow. Total monthly income is $3,103/mo, and annual cash flow is $13,040/yr on $116,091 invested. Return on cash invested sits at 31.14% in year one, and rental yield is 10.63% on a $350,200 entry. Equity gained on principal adds $2,260/yr, while 5% annual appreciation builds toward $96,754 over five years. Five-year ROI reaches 162.52% and total cumulative return in cash sums $188,669. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,103/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35173, Trussville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,820 (100%) |
| Owner Occupied HU | 10,116 (85.6%) |
| Renter Occupied HU | 1,187 (10.0%) |
| Vacant Housing Units | 517 ( 4.4%) |
| Median Home Value | $358,083 |
| Average Home Value | $390,275 |
Housing Distribution
Address Breakdown
Residential
12,172
Single Family
12,085
Multi-Family
87
Businesses
1,003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: RealtySouth
Mls Provider:
Mls ID: #21422751