7931 Campers Village Ave, Las Vegas, NV, 89178 | $175/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1524 sft

2115 Colvin Run Dr, Henderson, NV, 89052

3 Bed
3 Bath
2236 sft

7813 Paper Flower Ct, Las Vegas, NV, 89128

3 Bed
3 Bath
2692 sft

240 Highgate St, Henderson, NV, 89074

3 Bed
3 Bath
2491 sft

11248 Gibbs Hill Ave, Las Vegas, NV, 89138

Nearby investment properties with comparable prices

2 Bed
3 Bath
1790 sft

681 Echelon St, Las Vegas, NV, 89138

4 Bed
3 Bath
2255 sft

Jan Plan, Parkside, Las Vegas, NV, 89129

5 Bed
3 Bath
2665 sft

4426 Bayley Skye Ave #180, Las Vegas, NV, 89141

4 Bed
3 Bath
2182 sft

8118 Beebrush Ct, Las Vegas, NV, 89113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 7931 Campers Village Ave, Las Vegas, NV, 89178 at $675,000 posts ROI 21% with $175/mo cash flow from $4,075/mo rent. Total monthly income equals $4,075/mo, and annual cash flow records $2,097/yr on $222,075 to close. Return on cash invested measures 21% and rental yield reads 7.24% at the current $675,000. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 by year five. Five-year ROI prints 108.14% and total cumulative return in cash totals $240,147.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,075/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2011

7,840 sqft lot

$N/A/sqft

No HOA