7930 Eagle Bay Dr,Gravois Mills,MO,65037

Investment Highlights

Rental property for sale in Gravois Mills at 7930 Eagle Bay Dr, Gravois Mills, MO, 65037 priced at $211,300 converts $3,181/mo rent into $1,865/mo cash flow after a $1,034/mo obligation. Total monthly income equals $3,181/mo, and annual cash flow totals $22,383/yr on $70,046 invested. Return on cash invested prints 51.86% in year one, and rental yield reads 18.07% against a $211,300 entry. Equity gained on principal adds $1,363/yr, while 5% annual appreciation compiles into $58,378 by year five. Five-year ROI reaches 274.3% and total cumulative return in cash sums $192,136. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,181/mo property income covering a $1,034/mo payment, not borrower’s personal income.