793 Vada St UNIT 2Chula VistaCA91911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chula Vista at 793 Vada St UNIT 2, Chula Vista, CA, 91911 listed at $788,800 pairs $4,981/mo rent with a $3,861/mo payment to leave $101/mo cash flow. Total monthly income runs $4,981/mo, and annual cash flow reaches $1,214/yr on $259,515 cash to close. Return on cash invested measures 20.53% in year one, and rental yield registers 7.58% at a $788,800 basis. Equity gained on principal adds $5,090/yr, and annual property appreciation at 5% supports $217,931 by year five. Five-year ROI tracks 106.14% and total cumulative return in cash totals $275,443. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,981/mo property income relative to a $3,861/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91911, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,528 (100%) |
| Owner Occupied HU | 13,305 (50.2%) |
| Renter Occupied HU | 12,508 (47.2%) |
| Vacant Housing Units | 715 ( 2.7%) |
| Median Home Value | $656,937 |
| Average Home Value | $674,205 |
Housing Distribution
Address Breakdown
Residential
25,750
Single Family
20,938
Multi-Family
4,812
Businesses
2,026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abdulatif Jwala • Century 21 Affiliated
Mls Name: SDMLS
Mls ID: #250030319