793 Marigold DriveFairfieldCA94533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairfield at 793 Marigold Drive, Fairfield, CA, 94533 priced at $449,000 converts $3,577/mo rent into $799/mo cash flow after a $2,198/mo obligation. Total monthly income equals $3,577/mo, and annual cash flow totals $9,588/yr on $148,844 invested. Return on cash invested prints 26.35% in year one, and rental yield reads 9.56% against a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation compiles into $124,050 by year five. Five-year ROI reaches 137.41% and total cumulative return in cash sums $204,532. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,577/mo property income covering a $2,198/mo payment, not borrower’s personal income.
Single Family
Built in 1978
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94533, Fairfield, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,202 (100%) |
| Owner Occupied HU | 14,846 (54.6%) |
| Renter Occupied HU | 11,209 (41.2%) |
| Vacant Housing Units | 1,147 ( 4.2%) |
| Median Home Value | $587,995 |
| Average Home Value | $619,055 |
Housing Distribution
Address Breakdown
Residential
26,570
Single Family
21,309
Multi-Family
5,261
Businesses
2,298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nickole Dauer • KW Vaca Valley
Mls Name: BAREIS
Mls ID: #326002310