Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blum at 793 Hcr #1212, Blum, TX, 76627 generates $2,584/mo in rent, after a $4,160/mo payment. Total monthly income is $2,584/mo. Return on cash invested sits at 5.21% in year one, and rental yield is 3.65% on a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 25.21% and total cumulative return in cash sums $70,498. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,584/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
28.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76627, Blum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 771 (100%) |
| Owner Occupied HU | 584 (75.7%) |
| Renter Occupied HU | 90 (11.7%) |
| Vacant Housing Units | 97 (12.6%) |
| Median Home Value | $255,085 |
| Average Home Value | $264,212 |
Residential
595
Single Family
595
Multi-Family
0
Businesses
44
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $850,000 |
| 2023-04-05 | Listing removed | N/A |
| 2023-03-15 | Price change | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $1714.29 | 4.59% | $718,802 | 24.51% |
| 2023-06-26 | $1639.07 | -0.60% | $577,304 | 11.13% |
| 2022-06-26 | $1649.02 | 1.49% | $519,495 | 14.69% |
Listed by: Jake White • League Real Estate
Mls Name: NTREIS
Mls ID: #20981448
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
