Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dillwyn at 793 Correctional Center Rd, Dillwyn, VA, 23936 generates $2,191/mo in rent and, after a $1,443/mo payment, leaves $429/mo in cash flow. Total monthly income is $2,191/mo, and annual cash flow is $5,142/yr on $97,759 invested. Return on cash invested sits at 25.17% in year one, and rental yield is 8.92% on a $294,900 entry. Equity gained on principal adds $1,903/yr, while 5% annual appreciation builds toward $81,475 over five years. Five-year ROI reaches 130.79% and total cumulative return in cash sums $127,855. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,191/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
4.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23936, Dillwyn, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,620 (62.8%) |
| Renter Occupied HU | 559 (21.7%) |
| Vacant Housing Units | 399 (15.5%) |
| Median Home Value | $239,356 |
| Average Home Value | $271,000 |
Residential
2,218
Single Family
2,218
Multi-Family
0
Businesses
169
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listed for sale | $294,900 |
| 2021-06-30 | Sold | $256,900 |
| 2021-05-22 | Pending sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | $992.40 | 9.09% | $165,400 | N/A |
| 2023-08-26 | $909.70 | 5.77% | $165,400 | N/A |
| 2022-08-26 | $860.08 | N/A | $165,400 | N/A |
What's Special
Access Only
Listed by: Janet Miller • Century 21 Realty @ Home
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2523583
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
