793 C RoadSutherland SpringsTX78161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sutherland Springs at 793 C Road, Sutherland Springs, TX, 78161 generates $2,380/mo in rent and, after a $1,370/mo payment, leaves $389/mo in cash flow. Total monthly income is $2,380/mo, and annual cash flow is $4,672/yr on $92,820 invested. Return on cash invested sits at 24.94% in year one, and rental yield is 10.2% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 131.08% and total cumulative return in cash sums $121,665. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,380/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78161, Sutherland Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 377 (100%) |
| Owner Occupied HU | 300 (79.6%) |
| Renter Occupied HU | 37 ( 9.8%) |
| Vacant Housing Units | 40 (10.6%) |
| Median Home Value | $322,222 |
| Average Home Value | $332,983 |
Housing Distribution
Address Breakdown
Residential
166
Single Family
166
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shane Neal • eXp Realty
Mls Name: SABOR
Mls ID: #1884444