7929 Silver Lake RoadMaple FallsWA98266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maple Falls at 7929 Silver Lake Road, Maple Falls, WA, 98266 priced at $402,000 converts $2,488/mo rent into $71/mo cash flow after a $1,968/mo obligation. Total monthly income equals $2,488/mo, and annual cash flow totals $853/yr on $133,263 invested. Return on cash invested prints 20.55% in year one, and rental yield reads 7.43% against a $402,000 entry. Equity gained on principal adds $2,594/yr, while 5% annual appreciation compiles into $111,065 by year five. Five-year ROI reaches 106.06% and total cumulative return in cash sums $141,344. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,488/mo property income covering a $1,968/mo payment, not borrower’s personal income.
Single Family
Built in 1910
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98266, Maple Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,360 (100%) |
| Owner Occupied HU | 1,351 (57.2%) |
| Renter Occupied HU | 352 (14.9%) |
| Vacant Housing Units | 657 (27.8%) |
| Median Home Value | $361,111 |
| Average Home Value | $408,853 |
Housing Distribution
Address Breakdown
Residential
1,669
Single Family
1,669
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer J. Perry • Mission Realty, LLC
Mls Name: NWMLS
Mls Provider:
Mls ID: #2401676
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2025. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#39)