7928 Hillside Trl S, Cottage Grove, MN, 55016 | $225/mo Cash Flow

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1972 sft

2223 Arthur St NE, Minneapolis, MN, 55418

2 Bed
1 Bath
1268 sft

3615 156th St W, Rosemount, MN, 55068

2 Bed
2 Bath
1139 sft

2900 11th Ave S APT 311, Minneapolis, MN, 55407

1 Bed
1 Bath
760 sft

370 Marshall Ave APT 507, Saint Paul, MN, 55102

Nearby investment properties with comparable prices

4 Bed
2 Bath
1920 sft

1136 Hubbard Ave, Saint Paul, MN, 55104

3 Bed
1 Bath
1728 sft

1445 Larpenteur Ave W, Falcon Heights, MN, 55113

2 Bed
2 Bath
1562 sft

20534 Cypress Dr, Farmington, MN, 55024

3 Bed
2 Bath
1546 sft

417 Wood Way, Burnsville, MN, 55337

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottage Grove at 7928 Hillside Trl S, Cottage Grove, MN, 55016 listed at $345,000 pairs $2,380/mo rent with a $1,689/mo payment to leave $225/mo cash flow. Total monthly income runs $2,380/mo, and annual cash flow reaches $2,703/yr on $114,368 cash to close. Return on cash invested measures 22.27% in year one, and rental yield registers 8.28% at a $345,000 basis. Equity gained on principal adds $2,226/yr, and annual property appreciation at 5% supports $95,317 by year five. Five-year ROI tracks 115.62% and total cumulative return in cash totals $132,232. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,380/mo property income relative to a $1,689/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1962

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 55016, Cottage Grove, MN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,384 (100%)
Owner Occupied HU	12,945 (84.1%)
Renter Occupied HU	2,017 (13.1%)
Vacant Housing Units	422 ( 2.7%)
Median Home Value	$399,285
Average Home Value	$443,584