7928 Capistrano Valley Ave,Las Vegas,NV,89178

Investment Highlights

Investment property for sale in Las Vegas at 7928 Capistrano Valley Ave, Las Vegas, NV, 89178 listed at $428,000 pairs $2,544/mo rent with a $2,095/mo payment to leave $71/mo cash flow. Total monthly income runs $2,544/mo, and annual cash flow reaches $851/yr on $141,882 cash to close. Return on cash invested measures 20.51% in year one, and rental yield registers 7.13% at a $428,000 basis. Equity gained on principal adds $2,762/yr, and annual property appreciation at 5% supports $118,249 by year five. Five-year ROI tracks 105.51% and total cumulative return in cash totals $149,699. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,544/mo property income relative to a $2,095/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).