7925 Forspence Ct, Las Vegas, NV, 89166 | $11/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1398 sft

3916 Badgerbrook St, Las Vegas, NV, 89129

3 Bed
2 Bath
1521 sft

8301 Boseck Dr UNIT 133, Las Vegas, NV, 89145

4 Bed
2 Bath
1050 sft

3037 Scarlet Oak Ave, Las Vegas, NV, 89104

3 Bed
2 Bath
1375 sft

2429 Seymour Ct, North Las Vegas, NV, 89031

Nearby investment properties with comparable prices

3 Bed
3 Bath
1318 sft

8165 Cape Ito Ct, Las Vegas, NV, 89113

3 Bed
3 Bath
1592 sft

6694 Higger Tor Ave, Las Vegas, NV, 89139

3 Bed
3 Bath
1284 sft

7282 Quarterhorse Ln, Las Vegas, NV, 89148

2 Bed
2 Bath
1719 sft

4545 Madreperla St, Las Vegas, NV, 89121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 7925 Forspence Ct, Las Vegas, NV, 89166 earns $11/mo cash flow from $2,611/mo rent with a $2,203/mo payment. Total monthly income totals $2,611/mo, and annual cash flow totals $126/yr on $149,175 capital. ROI tracks 19.99% on current figures, and rental yield reads 6.96% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 102.76% and total cumulative return in cash sums $153,294. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,611/mo property income instead of your personal income.

Single Family

Built in 2018

3,484 sqft lot

$N/A/sqft

No HOA