7923 Bayside Blvd,Baytown,TX,77523

Investment Highlights

Investment property for sale in Baytown at 7923 Bayside Blvd, Baytown, TX, 77523 offers a 9.14% rental yield on a $164,900 purchase with $1,256/mo rent. Total monthly income registers $1,256/mo, and a $807/mo payment leaves $83/mo available for distribution. Annual cash flow reaches $1,002/yr on $54,664 to close, and return on cash invested stands at 21.74% in year one. Equity gained on principal adds $1,064/yr while 5% annual appreciation supports $45,559 over five years. Portfolio math shows five-year ROI at 113.92% and total cumulative return in cash at $62,272. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,256/mo property income against a $807/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.