7922 Cedar View St, Baytown, TX, 77523 | $660/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2164 sft

2717 Georgia Ave, Deer Park, TX, 77536

4 Bed
3 Bath
1788 sft

910 Luella Ave, Deer Park, TX, 77536

3 Bed
2 Bath
1309 sft

1405 Sagebrush Trl, Baytown, TX, 77521

4 Bed
2 Bath
1709 sft

Starr Plan, River Ranch Trails, Dayton, TX, 77535

Nearby investment properties with comparable prices

- Bed
8 Bath
1738 sft

13 Whitewing St, Dayton, TX, 77535

3 Bed
2 Bath
1596 sft

13206 Edgeboro St, Houston, TX, 77049

3 Bed
2 Bath
1084 sft

9242 Speckled Trout Dr, Baytown, TX, 77521

3 Bed
2 Bath
1461 sft

18567 Autumn Heights Ln, Crosby, TX, 77532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baytown at 7922 Cedar View St, Baytown, TX, 77523 uses $82,875 cash to close to unlock $7,918/yr annual cash flow and $660/mo monthly cash flow. Total monthly income runs $2,438/mo, and a $1,224/mo payment keeps the spread at $660/mo. Purchase price stands at $250,000, and rental yield measures 11.7% with $2,438/mo rent. Return on cash invested shows 29.46% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 155.29% and total cumulative return in cash records $128,698. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,438/mo property income covering a $1,224/mo payment rather than investor’s personal income.

Single Family

Built in 2002

9,757 sqft lot

$N/A/sqft

No HOA