7921 Shannon LnFort WorthTX76180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 7921 Shannon Ln, Fort Worth, TX, 76180 earns $707/mo cash flow from $2,538/mo rent with a $1,260/mo payment. Total monthly income totals $2,538/mo, and annual cash flow totals $8,487/yr on $85,361 capital. ROI tracks 29.85% on current figures, and rental yield reads 11.83% at a $257,500 purchase. Equity gained on principal adds $1,662/yr, and 5% annual appreciation supports $71,143 over five years. Five-year ROI reaches 157.41% and total cumulative return in cash sums $134,365. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,538/mo property income instead of your personal income.
Single Family
Built in 1972
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76180, North Richland Hills, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,061 (100%) |
| Owner Occupied HU | 8,037 (44.5%) |
| Renter Occupied HU | 8,782 (48.6%) |
| Vacant Housing Units | 1,242 ( 6.9%) |
| Median Home Value | $344,927 |
| Average Home Value | $380,786 |
Housing Distribution
Address Breakdown
Residential
17,028
Single Family
10,367
Multi-Family
6,661
Businesses
1,091
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kellie Kellner • Key 2 Your Move Real Estate
Mls Name: NTREIS
Mls ID: #20906714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.