7920 E Phillips CircleCentennialCO80112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centennial at 7920 E Phillips Circle, Centennial, CO, 80112 uses $159,120 cash to close to unlock $10,236/yr annual cash flow and $853/mo monthly cash flow. Total monthly income runs $3,650/mo, and a $2,349/mo payment keeps the spread at $853/mo. Purchase price stands at $480,000, and rental yield measures 9.13% with $3,650/mo rent. Return on cash invested shows 26.34% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 136.85% and total cumulative return in cash records $217,757. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,650/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
1,960 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80112, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 8,038 (46.0%) |
| Renter Occupied HU | 7,998 (45.7%) |
| Vacant Housing Units | 1,446 ( 8.3%) |
| Median Home Value | $673,159 |
| Average Home Value | $718,763 |
Housing Distribution
Address Breakdown
Residential
16,395
Single Family
8,350
Multi-Family
8,045
Businesses
3,319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Bartlett • Berkshire Hathaway HomeServices Colorado, LLC - Highlands Ranch Real Estate
Mls Name: REcolorado
Mls ID: #8645393