792 Saint Andrews DrEaton RapidsMI48827
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 2.49% gross rental yield, 792 Saint Andrews Dr, Eaton Rapids, MI, 48827 in Eaton Rapids is priced for capital growth, not immediate cash flow. The $309,900 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $85,620 by year five, with $2,598/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.44) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $22,085.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.5% | 7.5% |
| Monthly Cash Flow | $(1,487) | $220 |
City averages based on Eaton Rapids market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $642 |
| Total Monthly Debt Service | $1,996 |
| DSCR Ratio | 0.32x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
6,098 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Greater Lansing AOR
Mls Provider:
Mls ID: #299223
