792 Capitol HtsSaint paulMN55103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint paul at 792 Capitol Hts, Saint paul, MN, 55103 priced at $239,900 pairs $1,667/mo rent with $169/mo cash flow after a $1,174/mo payment. Total monthly income equals $1,667/mo, and annual cash flow comes to $2,030/yr on $79,527 invested. Return on cash invested is 22.46% in year one, and rental yield stands at 8.34% on a $239,900 basis. Equity gained on principal adds $1,548/yr, and 5% annual appreciation accumulates to $66,280 by year five. Five-year ROI measures 116.65% and total cumulative return in cash reaches $92,767. For financing, Ziffy Mortgage’s DSCR program evaluates $1,667/mo property income against a $1,174/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1911
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55103, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,823 (100%) |
| Owner Occupied HU | 1,573 (32.6%) |
| Renter Occupied HU | 2,966 (61.5%) |
| Vacant Housing Units | 284 ( 5.9%) |
| Median Home Value | $285,052 |
| Average Home Value | $324,463 |
Housing Distribution
Address Breakdown
Residential
5,188
Single Family
3,176
Multi-Family
2,012
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Brook • Wits Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6764593