792 Bungo Lake Rd, Harrison, MI, 48625 | $147/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
706 sft

1112 Lake Dr, Harrison, MI, 48625

2 Bed
2 Bath
1240 sft

11991 South Rd, Farwell, MI, 48622

1 Bed
1 Bath
1520 sft

7729 Popple Ln, Harrison, MI, 48625

2 Bed
2 Bath
780 sft

1321 Ziggy Rd, Farwell, MI, 48622

Nearby investment properties with comparable prices

3 Bed
2 Bath
2260 sft

1944 S M 18, Gladwin, MI, 48624

2 Bed
1 Bath
704 sft

5611 Two Lakes Dr, Lake, MI, 48632

2 Bed
1 Bath
776 sft

5086 Pointview Dr, Harrison, MI, 48625

2 Bed
2 Bath
720 sft

6667 Shadowbrook Dr, Lake, MI, 48632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harrison at 792 Bungo Lake Rd, Harrison, MI, 48625 priced at $154,900 converts $1,180/mo rent into $147/mo cash flow after a $758/mo obligation. Total monthly income equals $1,180/mo, and annual cash flow totals $1,768/yr on $51,349 invested. Return on cash invested prints 23.35% in year one, and rental yield reads 9.14% against a $154,900 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation compiles into $42,796 by year five. Five-year ROI reaches 121.98% and total cumulative return in cash sums $62,636. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,180/mo property income covering a $758/mo payment, not borrower’s personal income.

Single Family

Built in 1955

1.28 Acres lot

$N/A/sqft

No HOA