7918 Swan LnBaytownTX77523




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Baytown at 7918 Swan Ln, Baytown, TX, 77523 at $280,000 posts ROI 28.86% with $692/mo cash flow from $2,708/mo rent. Total monthly income equals $2,708/mo, and annual cash flow records $8,308/yr on $92,820 to close. Return on cash invested measures 28.86% and rental yield reads 11.61% at the current $280,000. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 by year five. Five-year ROI prints 152.19% and total cumulative return in cash totals $141,261.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,708/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
9,539 sqft lot
$N/A/sqft
$25 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











