7916 Riggs Rd, Hyattsville, MD, 20783 | $465/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1082 sft

3240 Glen Eagles Dr #102-1, Silver Spring, MD, 20906

3 Bed
2 Bath
1349 sft

454 Girard St APT 103, Gaithersburg, MD, 20877

2 Bed
2 Bath
1336 sft

7812 Whistling Pines Ct, Ellicott City, MD, 21043

2 Bed
2 Bath
1288 sft

6510 Lake Park Dr APT T1, Greenbelt, MD, 20770

Nearby investment properties with comparable prices

1 Bed
1 Bath
716 sft

1111 Arlington Blvd APT 318, Arlington, VA, 22209

2 Bed
1 Bath
818 sft

3827 W St SE UNIT A, Washington, DC, 20020

1 Bed
1 Bath
588 sft

2030 N Woodrow St APT 11, Arlington, VA, 22207

3 Bed
2 Bath
1134 sft

1260 Barnaby Ter SE, Washington, DC, 20032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 7916 Riggs Rd, Hyattsville, MD, 20783 offers a 9.63% rental yield on a $258,000 purchase with $2,070/mo rent. Total monthly income registers $2,070/mo, and a $1,263/mo payment leaves $465/mo available for distribution. Annual cash flow reaches $5,582/yr on $85,527 to close, and return on cash invested stands at 26.44% in year one. Equity gained on principal adds $1,665/yr while 5% annual appreciation supports $71,281 over five years. Portfolio math shows five-year ROI at 137.91% and total cumulative return in cash at $117,950. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,070/mo property income against a $1,263/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1954

N/A lot

$N/A/sqft

No HOA