Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 7916 Nighthawk Trl, Arlington, TX, 76002 earns $756/mo cash flow from $3,031/mo rent with a $1,566/mo payment. Total monthly income totals $3,031/mo, and annual cash flow totals $9,071/yr on $106,047 capital. ROI tracks 28.46% on current figures, and rental yield reads 11.37% at a $319,900 purchase. Equity gained on principal adds $2,064/yr, and 5% annual appreciation supports $88,382 over five years. Five-year ROI reaches 149.92% and total cumulative return in cash sums $158,984. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,031/mo property income instead of your personal income.
Single Family
Built in 2001
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kim Nguyen • Universal Realty, Inc
Mls Name: NTREIS
Mls ID: #21127945
