7913 Merryman WayWest ChesterOH45069
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 7913 Merryman Way, West Chester, OH, 45069 in West Chester. At $409,900 it earns $3,214/mo in rent and distributes $517/mo to the owner after the $1,843/mo payment, a consistent 9.41% yield. DSCR 1.74 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $113,248 in value; $3,775/yr in principal paydown compounds ownership stake. Total projected return: $189,428.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $517 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,214 |
| Total Monthly Debt Service | $2,533 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45069, West Chester, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,395 (100%) |
| Owner Occupied HU | 15,943 (74.5%) |
| Renter Occupied HU | 4,674 (21.8%) |
| Vacant Housing Units | 778 ( 3.6%) |
| Median Home Value | $360,000 |
| Average Home Value | $394,935 |
Housing Distribution
Address Breakdown
Residential
21,351
Single Family
18,201
Multi-Family
3,150
Businesses
2,168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45069, West Chester, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,395 (100%) |
| Owner Occupied HU | 15,943 (74.5%) |
| Renter Occupied HU | 4,674 (21.8%) |
| Vacant Housing Units | 778 ( 3.6%) |
| Median Home Value | $360,000 |
| Average Home Value | $394,935 |
Housing Distribution
Address Breakdown
Residential
21,351
Single Family
18,201
Multi-Family
3,150
Businesses
2,168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hossam Elsayed • Emerald Home Advisors
Mls Name: DABR MLS
Mls ID: #952684