7913 Greengate DrDallasTX75249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 7913 Greengate Dr, Dallas, TX, 75249 earns $660/mo cash flow from $3,525/mo rent with a $1,953/mo payment. Total monthly income totals $3,525/mo, and annual cash flow totals $7,916/yr on $132,269 capital. ROI tracks 25.89% on current figures, and rental yield reads 10.6% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 136.23% and total cumulative return in cash sums $180,194. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,525/mo property income instead of your personal income.
Single Family
Built in 2002
6,011 sqft lot
$N/A/sqft
$335 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75249, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,823 (73.7%) |
| Renter Occupied HU | 1,186 (22.9%) |
| Vacant Housing Units | 180 ( 3.5%) |
| Median Home Value | $285,462 |
| Average Home Value | $329,365 |
Housing Distribution
Address Breakdown
Residential
4,842
Single Family
4,842
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jimmy Alcorn • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20826496
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.