7913 Crescent Park DrGainesvilleVA20155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesville at 7913 Crescent Park Dr, Gainesville, VA, 20155 generates $3,503/mo in rent and, after a $2,154/mo payment, leaves $872/mo in cash flow. Total monthly income is $3,503/mo, and annual cash flow is $10,468/yr on $145,860 invested. Return on cash invested sits at 27.09% in year one, and rental yield is 9.55% on a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 141.08% and total cumulative return in cash sums $205,774. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,503/mo property income rather than buyer’s personal income.
Condo
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20155, Gainesville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,010 (100%) |
| Owner Occupied HU | 11,157 (85.8%) |
| Renter Occupied HU | 1,615 (12.4%) |
| Vacant Housing Units | 238 ( 1.8%) |
| Median Home Value | $684,202 |
| Average Home Value | $725,420 |
Housing Distribution
Address Breakdown
Residential
12,972
Single Family
12,092
Multi-Family
880
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toni Farthing • LPT Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAPW2100046