7912 S Depew Street Unit ALittletonCO80128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 7912 S Depew Street Unit A, Littleton, CO, 80128 at $455,000 posts ROI 22.12% with $278/mo cash flow from $3,397/mo rent. Total monthly income equals $3,397/mo, and annual cash flow records $3,331/yr on $150,833 to close. Return on cash invested measures 22.12% and rental yield reads 8.96% at the current $455,000. Equity gained on principal adds $2,936/yr, and 5% annual appreciation supports $125,708 by year five. Five-year ROI prints 115.56% and total cumulative return in cash totals $174,304.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,397/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1996
1,655 sqft lot
$N/A/sqft
$431 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80128, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,542 (100%) |
| Owner Occupied HU | 11,312 (77.8%) |
| Renter Occupied HU | 2,903 (20.0%) |
| Vacant Housing Units | 327 ( 2.2%) |
| Median Home Value | $637,576 |
| Average Home Value | $669,364 |
Housing Distribution
Address Breakdown
Residential
14,715
Single Family
12,664
Multi-Family
2,051
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Belyea • HomeSmart Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #5355627
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)