7910 Harbor Island Dr APT 611North Bay VillageFL33141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Bay Village at 7910 Harbor Island Dr APT 611, North Bay Village, FL, 33141 uses $213,521 cash to close to unlock $34,638/yr annual cash flow and $2,886/mo monthly cash flow. Total monthly income runs $7,817/mo, and a $3,177/mo payment keeps the spread at $2,886/mo. Purchase price stands at $649,000, and rental yield measures 14.45% with $7,817/mo rent. Return on cash invested shows 36.28% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 192.48% and total cumulative return in cash records $410,988. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,817/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$369 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33141, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,647 (100%) |
| Owner Occupied HU | 5,969 (28.9%) |
| Renter Occupied HU | 10,920 (52.9%) |
| Vacant Housing Units | 3,758 (18.2%) |
| Median Home Value | $621,879 |
| Average Home Value | $886,355 |
Housing Distribution
Address Breakdown
Residential
20,267
Single Family
3,242
Multi-Family
17,025
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yuliya Sidorevskaya • Julies Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11635929
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.