Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in China Spring at 7909 N River Xing, China Spring, TX, 76633 priced at $427,340 pairs $2,393/mo rent with after a $2,092/mo payment. Total monthly income equals $2,393/mo. Return on cash invested is 12.8% in year one, and rental yield stands at 6.72% on a $427,340 basis. Equity gained on principal adds $2,758/yr, and 5% annual appreciation accumulates to $118,066 by year five. Five-year ROI measures 66.56% and total cumulative return in cash reaches $94,291. For financing, Ziffy Mortgage’s DSCR program evaluates $2,393/mo property income against a $2,092/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
3.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| 2025-03-19 | Price change | $339,900 |
| 2024-10-06 | Price change | $349,000 |
| 2024-08-22 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $9403.94 | N/A | $427,340 | 165.25% |
| 2023-10-09 | N/A | N/A | $161,109 | 10.00% |
| 2022-10-09 | $555.45 | -55.98% | $146,463 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
