Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 7908 Cabin Ct, Arlington, TX, 76002 listed at $353,000 pairs $3,122/mo rent with a $1,728/mo payment to leave $612/mo cash flow. Total monthly income runs $3,122/mo, and annual cash flow reaches $7,338/yr on $117,020 cash to close. Return on cash invested measures 26.18% in year one, and rental yield registers 10.61% at a $353,000 basis. Equity gained on principal adds $2,278/yr, and annual property appreciation at 5% supports $97,527 by year five. Five-year ROI tracks 137.69% and total cumulative return in cash totals $161,120. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,122/mo property income relative to a $1,728/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
6,054 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $353,000 |
| 2014-04-18 | Sold | N/A |
| 2014-02-26 | Listed for sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $5461.31 | 0.59% | $325,000 | -0.31% |
| 2023-04-10 | $5429.08 | -14.39% | $326,000 | 8.45% |
| 2022-04-10 | $6341.36 | 2.79% | $300,607 | 14.45% |
Listed by: Johnl Nelson • Rogers Healy and Associates
Mls Name: NTREIS
Mls ID: #20899253
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
