








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,593/mo, and a $1,101/mo payment. Purchase price stands at $224,900, and rental yield measures 8.5% with $1,593/mo rent. Return on cash invested shows 18.13% in year one, and 5% annual appreciation builds toward $62,136 over five years. Five-year ROI reaches 95.14% and total cumulative return in cash records $70,933. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,593/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Condo
Built in 1993
N/A lot
$N/A/sqft
$147 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $224,900 |
| 2017-04-13 | Sold | $125,000 |
| 2017-03-12 | Pending sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | $2768.26 | 9.28% | $133,100 | 10.00% |
| 2023-06-04 | $2533.14 | 11.71% | $121,000 | 10.00% |
| 2022-06-04 | $2267.70 | 17.65% | $110,000 | 10.00% |



Listed by: Sisy Moya • Julies Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11814389
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.