7905 Rock Rose StHoustonTX77051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 7905 Rock Rose St, Houston, TX, 77051 priced at $334,978 pairs $3,077/mo rent with $694/mo cash flow after a $1,640/mo payment. Total monthly income equals $3,077/mo, and annual cash flow comes to $8,334/yr on $111,045 invested. Return on cash invested is 27.41% in year one, and rental yield stands at 11.02% on a $334,978 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,548 by year five. Five-year ROI measures 144.32% and total cumulative return in cash reaches $160,262. For financing, Ziffy Mortgage’s DSCR program evaluates $3,077/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
2,648 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77051, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 3,326 (40.0%) |
| Renter Occupied HU | 4,159 (50.0%) |
| Vacant Housing Units | 838 (10.1%) |
| Median Home Value | $230,989 |
| Average Home Value | $227,082 |
Housing Distribution
Address Breakdown
Residential
7,424
Single Family
5,426
Multi-Family
1,998
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices