7904 Buttercup Cir N, Fort Worth, TX, 76123 | $447/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7904 Buttercup Cir N, Fort Worth, TX, 76123 | $447/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1549 sft

5841 Fir Tree Ln, Fort Worth, TX, 76123

3 Bed
2 Bath
1735 sft

9824 Mescalbean Blvd, Crowley, TX, 76036

4 Bed
2 Bath
1880 sft

4821 Topaz Ln, Granbury, TX, 76049

3 Bed
2 Bath
1692 sft

4512 Cimmaron Trl, Granbury, TX, 76049

Nearby investment properties with comparable prices

3 Bed
2 Bath
1769 sft

5425 Ladytown Ln, Crowley, TX, 76036

3 Bed
2 Bath
1944 sft

3916 Irish Setter Dr, Fort Worth, TX, 76123

3 Bed
2 Bath
1661 sft

9536 Willow Branch Way, Fort Worth, TX, 76123

3 Bed
2 Bath
1499 sft

1310 McAnear Ct, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 7904 Buttercup Cir N, Fort Worth, TX, 76123 uses $96,102 cash to close to unlock $5,369/yr annual cash flow and $447/mo monthly cash flow. Total monthly income runs $2,509/mo, and a $1,419/mo payment keeps the spread at $447/mo. Purchase price stands at $289,900, and rental yield measures 10.39% with $2,509/mo rent. Return on cash invested shows 25.5% in year one, and 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 134.04% and total cumulative return in cash records $128,817. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,509/mo property income covering a $1,419/mo payment rather than investor’s personal income.

Single Family

Built in 1989

8,058 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming 3-Bedroom Family Home in a Prime Location. Welcome to your dream home! This beautifully maintained 3-bedroom, 2-bathroom residence offers the perfect blend of comfort and modern living. Situated in a quiet and friendly neighborhood, it features a spacious open-concept living area filled with natural light, perfect for family gatherings and entertaining friends.The updated kitchen boasts of seperate pantry, appliances, lots countertops, and ample storage space. Enjoy your morning coffee in the cozy breakfast nook or on the inviting patio overlooking the lush backyard, ideal for playtime or summer barbecues.The master suite is a serene retreat, complete with a walk-in closet and an en-suite bathroom featuring dual sinks and a relaxing soaking tub. Two additional bedrooms provide versatile space for family, guests, or a home office. Additional highlights include a dedicated laundry room, an attached garage. Conveniently located near schools, parks, shopping, and dining, this home offers everything you need for a convenient lifestyle.Dont miss this opportunity to make this beautiful house your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,000 (100%)
Owner Occupied HU	11,766 (73.5%)
Renter Occupied HU	3,326 (20.8%)
Vacant Housing Units	908 ( 5.7%)
Median Home Value	$342,641
Average Home Value	$373,292