7901 Hispanola Ave APT 2003North Bay VillageFL33141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Bay Village at 7901 Hispanola Ave APT 2003, North Bay Village, FL, 33141 earns $959/mo cash flow from $4,940/mo rent with a $2,936/mo payment. Total monthly income totals $4,940/mo, and annual cash flow totals $11,510/yr on $197,367 capital. ROI tracks 25.89% on current figures, and rental yield reads 9.88% at a $599,900 purchase. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,741 over five years. Five-year ROI reaches 135.5% and total cumulative return in cash sums $267,436. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,940/mo property income instead of your personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33141, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,647 (100%) |
| Owner Occupied HU | 5,969 (28.9%) |
| Renter Occupied HU | 10,920 (52.9%) |
| Vacant Housing Units | 3,758 (18.2%) |
| Median Home Value | $621,879 |
| Average Home Value | $886,355 |
Housing Distribution
Address Breakdown
Residential
20,267
Single Family
3,242
Multi-Family
17,025
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nadeen Neil • Century 21 Hansen Realty Inc
Mls Name: MIAMI
Mls ID: #A11949874