7900 N Stadium Dr APT 121HoustonTX77030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,145/mo, and a $538/mo payment. Purchase price stands at $110,000, and rental yield measures 12.49% with $1,145/mo rent. Return on cash invested shows 18.97% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 103.76% and total cumulative return in cash records $37,836. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,145/mo property income covering a $538/mo payment rather than investor’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
$372 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77030, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,684 (100%) |
| Owner Occupied HU | 2,447 (31.8%) |
| Renter Occupied HU | 3,918 (51.0%) |
| Vacant Housing Units | 1,319 (17.2%) |
| Median Home Value | $733,491 |
| Average Home Value | $776,317 |
Housing Distribution
Address Breakdown
Residential
7,996
Single Family
1,882
Multi-Family
6,114
Businesses
1,027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jian Zhang • Texas Jia Qing Realty
Mls Name: HAR
Mls Provider:
Mls ID: #93555648
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.